County Profile for Douglas - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 3 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 61,130,014 Total Charges 3,280,254,839
Fixed Assets 559,048,817 Contract Allowance 2,551,234,508
Other Assets 507,581,932 Operating Revenue 729,020,331
Total Assets 1,127,760,763 Operating Expenses 552,018,394
Current Liabilities 62,775,303 Operating Margin 177,001,937
Long Term Liabilities -683,160,294 Other Income 4,926,173
Total Equity 1,748,145,754 Other Expense 536,768
Total Liabilities and Equity 1,127,760,763 Net Profit or Loss 181,391,342

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,671 Revenue per Bed $1,653,107 Revenue per Person $729,020,331
Net Margin per Discharge $6,476 Net Margin per Bed $401,365 Net Margin per Person $177,001,937
Net Profit per Discharge $6,636 Net Profit per Bed $411,318 Net Profit per Person $181,391,342
Net Fixed Assets per Discharge $20,453 Net Fixed Assets per Bed $1,267,684 Net Fixed Assets per Bed $559,048,817
Long Term Debt per Discharge ($24,993) Long Term Debt per Bed ($1,549,116) Long Term Debt per Person ($683,160,294)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 59.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 219 Net Fixed Assets 173 Population Estimate 1,151
Total Revenue 261 Long Term Liabilities 3,316 Total Patient Discharges 292
Net Margin 26 Total Patient Beds 339
Net Profit or Loss 71

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 93,114,935 175,374,305 0.5309
31 Intensive Care Unit 29,975,791 101,110,458 0.2965
32 Coronary Care Unit 0 0
43 Nursery 7,815,028 12,257,807 0.6376
44 Skilled Nursing Care 0 0
50 Operating Room 64,686,481 554,040,772 0.1168
51 Recovery Room 8,165,759 98,850,061 0.0826
52 Labor and Delivery Room 21,494,366 67,356,430 0.3191

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 31,750,926 13 Nursing Administration 4,250,860
02,03 Captial Related - Movable Equipment 35,324,555 14 Central Services and Supply 2,611,798
04 Employee Benefits 42,796,763 15 Pharmacy 3,800,073
05 Administrative and General 90,844,031 16 Medical Records and Medical Library 3,331,263
06 Maintenance and Repairs 3,221,068 17 Social Services 613,168
07 Operation of Plant 11,404,927 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,020,184 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,268,670 20,21,22,23 Education Programs 2,998,568
Total General Service Cost Centers 244,236,854

County Profile for Douglas - 2015